County Profile for Ashley - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,275,348 Total Charges 37,531,989
Fixed Assets 11,584,902 Contract Allowance 16,067,935
Other Assets 222,378 Operating Revenue 21,464,054
Total Assets 18,082,628 Operating Expenses 22,832,524
Current Liabilities 2,862,383 Operating Margin -1,368,470
Long Term Liabilities 4,717,095 Other Income 2,097,678
Total Equity 10,503,150 Other Expense 0
Total Liabilities and Equity 18,082,628 Net Profit or Loss 729,208

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,144 Revenue per Bed $1,073,203 Revenue per Person $21,464,054
Net Margin per Discharge ($1,667) Net Margin per Bed ($68,424) Net Margin per Person ($1,368,470)
Net Profit per Discharge $888 Net Profit per Bed $36,460 Net Profit per Person $729,208
Net Fixed Assets per Discharge $14,111 Net Fixed Assets per Bed $579,245 Net Fixed Assets per Bed $11,584,902
Long Term Debt per Discharge $5,746 Long Term Debt per Bed $235,855 Long Term Debt per Person $4,717,095
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,839 Net Fixed Assets 1,700 Population Estimate 1,151
Total Revenue 1,768 Long Term Liabilities 1,522 Total Patient Discharges 1,739
Net Margin 2,252 Total Patient Beds 2,314
Net Profit or Loss 1,473

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,789,327 2,033,846 1.3715
31 Intensive Care Unit 846,706 319,193 2.6526
32 Coronary Care Unit 0 0
43 Nursery 500,148 206,888 2.4175
44 Skilled Nursing Care 0 0
50 Operating Room 1,758,394 3,292,875 0.5340
51 Recovery Room 0 0
52 Labor and Delivery Room 328,813 638,597 0.5149

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 361,736 13 Nursing Administration 368,735
02,03 Captial Related - Movable Equipment 946,312 14 Central Services and Supply 101,716
04 Employee Benefits 1,773,899 15 Pharmacy 281,544
05 Administrative and General 2,836,487 16 Medical Records and Medical Library 202,344
06 Maintenance and Repairs 557,677 17 Social Services 36,873
07 Operation of Plant 277,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 393,413 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,821 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,509,415

County Profile for Ashley - 2012